Saturday, December 4, 2010

Apple: FY 2009 & FY 2010 Results By Quarter


Apple's FY 2009 & FY 2010 Quarterly Revenue and EPS Results
In response to interest from members of the Apple Finance Board, I am posting Apple's quarterly results for the past eight quarters, comprising fiscal years 2009 & 2010.
The numbers reflect Apple's post-retrospective adjustments for FY 2009 and combined the eight quarters represent perhaps the most dynamic two-year period in Apple's history. 
From revenue of $37.491 billion in FY 2008 to $65.225 billion in revenue in FY 2010, this eight-quarter period of revenue and earnings growth encompasses the first holiday quarter of subsidized iPhone contracts through AT&T to the second quarter of sales for the Apple iPad. 
Data Relevance In Current AAPL Estimates
As an independent analyst this eight-quarter period and its associated expense ratios are benchmarks for developing revenue and earnings models for the four fiscal quarters of FY 2011 (the current fiscal year) and in developing early estimates for FY 2012 that begins in late September 2011. Quarterly data from periods pre-dating this two-year period yield little relevant information due to dramatic changes in Apple's overall revenue mix from the end of fiscal year 2008 to today.
FY 2009 & FY 2010 Data Table
The information in the table below is derived from Apple's quarterly reports. The FY 2009 data reflects the retrospective adoption of new accounting principles for the recognition of revenue for the Apple iPhone. This change in approach to iPhone revenue recognition provides for much more accurate reporting of revenue and corresponding earnings from iPhone sales activity in the quarter in which it occurs. Please note the FY 2009 information differs from the quarterly recognized revenue and earnings reports originally issued by Apple prior to the adoption of the new accounting principles beginning with the first quarter of FY 2010. The new accounting principles were applied retrospectively for fiscal years 2007 through 2009.
For a more detailed look at Apple's most recent revenue performance please see my October blog post titled Apple's FY2010: A Retrospective

Robert Paul Leitao


Apple: FY 2009 & FY 2010 Results By Quarter



FQ4 2010
FQ3 2010
FQ2 2010
FQ1 2010
FQ4 2009
FQ3 2009
FQ2 2009
FQ1 2009









Net sales
20,342
15,700
13,499
15,683
12,207
9,734
9,084
11,880
Cost of sales
-12,831
-9,564
-7,874
-9,272
-7,102
-5,751
-5,457
-7,373









Gross margin
7,511
6,136
5,625
6,411
5,105
3,983
3,627
4,507









Operating expenses:








Research and development
494
464
426
398
358
341
319
315
Selling, general and administrative
1,571
1,438
1,220
1,288
1,063
1,010
985
1,091









Total operating expenses
-2,065
-1,902
-1,646
-1,686
-1,421
-1,351
-1,304
-1,406









Operating income
5,446
4,234
3,979
4,725
3,684
2,632
2,323
3,101









Other income and expense
14
58
50
33
45
60
63
158









Income before provision for income taxes
5,460
4,292
4,029
4,758
3,729
2,692
2,386
3,259
Provision for income taxes
-1,153
-1,039
-955
-1,380
-1,197
-864
-766
-1,004









Net income
4,307
3,253
3,074
3,378
2,532
1,828
1,620
2,255









Earnings per common share:








Basic
4.710
3.57
3.39
3.74
$2.82
$2.05
$1.82
$2.54
Diluted
4.640
3.51
3.33
3.67
$2.77
$2.01
$1.79
$2.50
Shares used in computing earnings per share:








Basic
914,555
912,197
907,548
903,542
898,032
893,712
891,180
889,142
Diluted
928,825
927,361
922,878
919,783
914,374
909,160
902,993
901,494

All numbers are in millions except per share data. 



1 comment:

  1. Thanks for the table. What an amazing company!

    I'm curious, what goes into "Other income and expense"?

    ReplyDelete